|
www.safedmusli.info
www.mdhherbals.com
| |
|
|
Stevia Cultivation
Model
Scheme-1 acre farm(In Rupees)
|
| Items |
I year |
II year |
III year |
A.Expenses
-:
Land Preparation & preparation of beds |
2,000.00 |
0.00 |
0.00 |
| Cost of planting materials@
Rs.8/-per plant for 30,000 plants(including transplantation cost of Rs. 5000/-) |
2,45,000.00 |
0.00 |
0.00 |
| Cost of plantation |
1,000.00 |
0.00 |
0.00 |
| Gap filling, plant cost &
plantation |
10,000.00 |
15,000.00 |
15,000.00 |
| FYM & fertilizers & their
application |
25,000.00 |
25,000.00 |
25,000.00 |
| Irrigation |
4,000.00 |
4,000.00 |
4,000.00 |
| Micro-sprinklers |
30,000.00 |
0.00 |
0.00 |
| Plant protection measures |
1,000.00 |
1,000.00 |
1,000.00 |
| Hand weeding-10 times |
4,000.00 |
4,000.00 |
4,000.00 |
| Harvesting expsnses-labour, etc. |
5,000.00 |
5000.00 |
5,000.00 |
| Drying arrangement - fans, dryers,
etc. |
15,000.00 |
0.00 |
0.00 |
| Post harvest |
5,000.00 |
5,000.00 |
5,000.00 |
| Supervisory changes |
18,000.00 |
18,000.00 |
18,000.00 |
| Contingencies |
2,000.00 |
2,000.00 |
2,000.00 |
| Total
Expenses |
3,57,000.00 |
79,000.00 |
79,000.00 |
| B. Income :- |
Sale of dried leaves-2700 kgs
@Rs. 200/-kg |
5,40,000.00 |
5,40,000.00 |
5,40,000.00 |
| Net profit(B-A)> |
1,83,000.00 |
4,61,000.00 |
4,61000.00 |
(As
per NABARD News Letter vol 14 Nov.2003 No8) |
|
